| Revenue | DKK 2,8M | -50% |
| EBITDA | DKK 4,7M | -50% |
| Net profit | DKK 1,5M | -76% |
| Total assets | DKK 85,3M | +0% |
| Equity | DKK 19,4M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.538 | 3.731 | 4.355 | 5.586 | 2.803 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10.998 | 5.563 | 11.772 | 9.413 | 4.703 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 |
| EBIT | -11.005 | 5.563 | 11.772 | 9.413 | 4.703 |
| Net financials | -1.007 | -582 | -1.007 | -1.581 | -2.915 |
| Profit before tax | -12.012 | 4.982 | 10.765 | 7.833 | 1.788 |
| Tax | -2.521 | 841 | 2.062 | 1.719 | 320 |
| Net profit | -9.491 | 4.140 | 8.703 | 6.113 | 1.468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53.203 | 67.699 | 83.489 | 85.672 | 85.325 |
| Equity | 8.286 | 12.468 | 11.326 | 18.042 | 19.387 |
| Long-term debt | 32.644 | 31.210 | 44.459 | 44.081 | 42.651 |
| Short-term debt | 11.000 | 22.186 | 24.869 | 19.639 | 18.919 |
| Total debt | 43.645 | 53.396 | 69.328 | 63.720 | 61.570 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 2013 |
MB Founder | Founder | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2021 | |
| Company | 33.33–49.99% | 0% | 2021 | |
| Company | 10–14.99% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Boe Rossen | Management | 0 companies |
| Marianne Boe Rossen | Founder | 0 companies |