| Revenue | DKK 722K | -52% |
| EBITDA | DKK 57K | -93% |
| Net profit | DKK 20K | -97% |
| Total assets | DKK 612K | -59% |
| Equity | DKK 492K | -54% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.067 | 1.326 | 1.147 | 808 | 170 | 23 | 960 | 563 | 679 | 1.063 | 1.501 | 722 |
| Staff expenses | -656 | -853 | -712 | -712 | -326 | -160 | -550 | -606 | -605 | -630 | -685 | -665 |
| EBITDA | 409 | 464 | 435 | 125 | -156 | -137 | 410 | -43 | 74 | 433 | 817 | 57 |
| Depreciation & amort. | -0 | -0 | -34 | -34 | -53 | -0 | -0 | -0 | -0 | -0 | -31 | -37 |
| EBIT | 409 | 464 | 401 | 91 | -209 | -137 | 410 | -43 | 74 | 433 | 785 | 20 |
| Net financials | -6 | -1 | -1 | -0 | -1 | 0 | -3 | -1 | 3 | 2 | 8 | 7 |
| Profit before tax | 402 | 464 | 401 | 90 | -210 | -137 | 407 | -45 | 77 | 435 | 794 | 27 |
| Tax | 101 | 116 | 95 | 21 | -0 | -16 | 38 | -10 | 18 | 96 | 176 | 6 |
| Net profit | 301 | 348 | 305 | 70 | -210 | -121 | 368 | -35 | 59 | 339 | 618 | 20 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 608 | 991 | 1.097 | 778 | 332 | 111 | 659 | 628 | 665 | 830 | 1.483 | 612 |
| Equity | 281 | 329 | 334 | 404 | 194 | 73 | 441 | 406 | 465 | 579 | 1.072 | 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 360 | 452 | 358 | 123 | 38 | 218 | 222 | 200 | 250 | 398 | 98 |
| Total debt | 227 | 662 | 763 | 358 | 123 | 38 | 218 | 222 | 200 | 250 | 398 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKS HOLDING RANDERS ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kaae Schmidt | Management | 0 companies |