| Revenue | DKK 70K | -62% |
| EBITDA | DKK 70K | -62% |
| Net profit | DKK 57K | -60% |
| Total assets | DKK 283K | +4% |
| Equity | DKK 209K | +38% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 1 | 0 | — | -10 | 12 | 27 | 25 | 29 | 7 | -6 | 186 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 1 | 0 | 0 | -10 | 12 | 27 | 25 | 29 | 7 | -6 | 186 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 1 | 0 | 0 | -10 | 12 | 27 | 25 | 29 | 7 | -6 | 186 | 70 |
| Net financials | -40 | 0 | 40 | -3 | 0 | 0 | -1 | -1 | -1 | 1 | -0 | -4 | 5 |
| Profit before tax | -47 | 1 | 40 | -3 | -10 | 12 | 26 | 24 | 27 | 8 | -7 | 183 | 75 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 6 | 6 | 6 | 2 | -0 | 39 | 17 |
| Net profit | -47 | 1 | 40 | -3 | -10 | 11 | 20 | 18 | 21 | 6 | -7 | 143 | 57 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 34 | 126 | 71 | 60 | 72 | 111 | 123 | 145 | 139 | 138 | 271 | 283 |
| Equity | 33 | 34 | 74 | 71 | 60 | 72 | 92 | 110 | 131 | 137 | 130 | 151 | 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 0 | 53 | 0 | 0 | 1 | 19 | 13 | 14 | 2 | 8 | 120 | 75 |
| Total debt | 7 | 0 | 53 | 0 | 0 | 1 | 19 | 13 | 14 | 2 | 8 | 120 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|