| Revenue | DKK -19K | -113% |
| EBITDA | DKK -19K | -113% |
| Net profit | DKK -49K | +81% |
| Total assets | DKK 518K | -37% |
| Equity | DKK -489K | -11% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.234 | 124 | -68 | -88 | -1 | -10 | -5 | -9 | 79 | -5 | 154 | -19 |
| Staff expenses | -1.569 | -189 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 665 | -65 | 243 | -88 | -1 | -10 | -5 | -9 | 79 | -5 | 154 | -19 |
| Depreciation & amort. | -14 | -20 | 159 | -0 | -0 | -0 | -0 | -0 | -40 | -56 | -14 | -0 |
| EBIT | 652 | -85 | 85 | -88 | -1 | -10 | -5 | -9 | 39 | -62 | 140 | -19 |
| Net financials | -9 | -76 | -12 | -5 | -12 | 2 | -9 | 2 | -113 | -195 | -326 | -29 |
| Profit before tax | 642 | -161 | 72 | -93 | -13 | -8 | -15 | -7 | -74 | -256 | -186 | -49 |
| Tax | 159 | -25 | 19 | -18 | -0 | -1 | -0 | -1 | -0 | -72 | 77 | -0 |
| Net profit | 483 | -136 | 53 | -74 | -13 | -8 | -14 | -6 | -74 | -184 | -263 | -49 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.038 | 1.395 | 721 | 602 | 593 | 637 | 576 | 599 | 3.186 | 2.902 | 818 | 518 |
| Equity | 563 | 44 | 97 | 122 | 109 | 102 | 87 | 81 | 7 | -177 | -440 | -489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.680 | 0 | 1.234 | 985 |
| Short-term debt | 2.475 | 1.351 | 624 | 479 | 484 | 535 | 489 | 518 | 1.499 | 3.079 | 24 | 21 |
| Total debt | 2.475 | 1.351 | 624 | 479 | 484 | 535 | 489 | 518 | 3.179 | 3.079 | 1.258 | 1.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AND DEVELOPMENT ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nedahl | Management | 0 companies |