| Revenue | DKK 904K | -17% |
| EBITDA | DKK -82K | +0% |
| Net profit | DKK -64K | +5% |
| Total assets | DKK 345K | -36% |
| Equity | DKK 39K | -62% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759 | 222 | 180 | 483 | 164 | 186 | 423 | 131 | 910 | 1.023 | 1.087 | 904 |
| Staff expenses | -101 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -273 | -611 | -434 | -344 |
| EBITDA | -35 | -5 | 0 | 18 | -1 | 34 | 61 | 11 | 320 | 5 | -82 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -5 | 0 | 18 | -1 | 34 | 61 | 11 | 320 | 5 | -82 | -82 |
| Net financials | 7 | 2 | -0 | 0 | -1 | -0 | -1 | -0 | -1 | -2 | -2 | -1 |
| Profit before tax | -29 | -2 | 0 | 18 | -2 | 34 | 60 | 11 | 320 | 2 | -84 | -83 |
| Tax | -0 | -0 | -0 | -0 | -0 | 7 | 14 | 1 | 70 | 1 | -16 | -19 |
| Net profit | -29 | -2 | 0 | 18 | -2 | 27 | 47 | 10 | 249 | 1 | -68 | -64 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 136 | 143 | 211 | 175 | 180 | 193 | 206 | 1.015 | 650 | 538 | 345 |
| Equity | 51 | 49 | 49 | 68 | 66 | 93 | 140 | 150 | 400 | 171 | 103 | 39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 87 | 93 | 143 | 109 | 87 | 52 | 56 | 616 | 480 | 435 | 306 |
| Total debt | 153 | 87 | 93 | 143 | 109 | 87 | 52 | 56 | 616 | 480 | 435 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2017 | — | — |
MS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOLTHOFF HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kolthoff | Management | 0 companies |
| Michael Størzer-Haxholm | Management | 0 companies |