| Revenue | DKK 308K | +1089% |
| EBITDA | DKK 290K | +891% |
| Net profit | DKK 37K | +113% |
| Total assets | DKK 6K | -100% |
| Equity | DKK -53K | +48% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | -153 | 337 | -316 | -166 | 172 | 253 | 41 | -47 | 130 | 26 | 308 |
| Staff expenses | -0 | -0 | -8 | -4 | -0 | -0 | -0 | -0 | -26 | -113 | -63 | -18 |
| EBITDA | 42 | -85 | 330 | -321 | -167 | 172 | 253 | 41 | -73 | 13 | -37 | 290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -201 | -201 | -0 |
| EBIT | 42 | -85 | 330 | -321 | -167 | 172 | 253 | 41 | -73 | -188 | -238 | 290 |
| Net financials | 0 | -9 | -5 | -9 | -0 | -7 | -3 | -3 | -175 | -70 | -71 | -110 |
| Profit before tax | 42 | -94 | 325 | -330 | -167 | 165 | 250 | 38 | -248 | -258 | -309 | 181 |
| Tax | 11 | 34 | 62 | -59 | -31 | 37 | -0 | -0 | -0 | -11 | -23 | 143 |
| Net profit | 31 | -128 | 263 | -270 | -136 | 128 | 599 | 66 | -199 | -248 | -286 | 37 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 90 | 365 | 243 | 350 | 1.007 | 2.601 | 2.619 | 2.251 | 2.088 | 1.862 | 6 |
| Equity | 111 | -17 | 246 | -24 | -161 | -33 | 566 | 632 | 433 | 185 | -101 | -53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 106 | 119 | 267 | 511 | 1.041 | 2.035 | 1.988 | 1.819 | 1.898 | 1.963 | 58 |
| Total debt | 50 | 106 | 119 | 267 | 511 | 1.041 | 2.035 | 1.988 | 1.819 | 1.898 | 1.963 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2016 | — | — |
DT Management | Management | 2013 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PA Management | Management | 2013 | — | — |
NP Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norgaard Group ApS | Company | 100.0% | 100.0% | 2016 |
JUNGER & CO. ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Tønder | Management | 0 companies |
| Dan Thomsen | Management | 0 companies |
| David Junge | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Niels Peter Holst Tønder | Management | 0 companies |
| Rasmus Nichlas Nørgaard | Chairman | 0 companies |