| Revenue | DKK 15,6M | +53% |
| EBITDA | DKK 3,9M | +237% |
| Net profit | DKK 2,9M | +242% |
| Total assets | DKK 6M | +142% |
| Equity | DKK 3,6M | +212% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.074 | 5.377 | 5.460 | 10.170 | 15.552 |
| Staff expenses | -4.764 | -4.736 | -5.589 | -9.012 | -11.649 |
| EBITDA | 310 | 641 | -130 | 1.158 | 3.903 |
| Depreciation & amort. | -66 | -40 | -60 | -94 | -160 |
| EBIT | 244 | 601 | -190 | 1.064 | 3.744 |
| Net financials | -10 | -10 | 4 | 33 | 9 |
| Profit before tax | 235 | 591 | -186 | 1.097 | 3.752 |
| Tax | 52 | 130 | -41 | 241 | 825 |
| Net profit | 183 | 461 | -145 | 855 | 2.927 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.260 | 1.619 | 2.536 | 2.499 | 6.048 |
| Equity | 771 | 731 | 287 | 1.142 | 3.569 |
| Long-term debt | 336 | 127 | 0 | 236 | 831 |
| Short-term debt | 2.153 | 761 | 2.250 | 1.121 | 1.649 |
| Total debt | 2.489 | 888 | 2.250 | 1.357 | 2.480 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2013 |
| Former (1) | ||
PA Management | Management | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2017 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Maj-Britt Hellum Petersen | Management | 0 companies |
| Lizette Bømler Petersen | Board of Directors | 0 companies |
| Mikael Helmer Vester | Chairman | 0 companies |
| Jesper Tim Petersen | Board of Directors | 0 companies |
| Anders Ernerak Lyberth Bjørkmann | Chairman | 0 companies |