| Revenue | — | — |
| EBITDA | DKK 410K | +26% |
| Net profit | DKK 402K | +25% |
| Total assets | DKK 4,5M | +10% |
| Equity | DKK 4,1M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 209 | 762 | 330 | 325 | 410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 209 | 762 | 330 | 325 | 410 |
| Net financials | 259 | 805 | 379 | 372 | 469 |
| Profit before tax | 206 | 753 | 327 | 321 | 402 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 206 | 753 | 327 | 321 | 402 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.947 | 4.309 | 4.088 | 4.058 | 4.461 |
| Equity | 4.149 | 3.615 | 3.436 | 3.749 | 4.147 |
| Long-term debt | 600 | 435 | 505 | 168 | 280 |
| Short-term debt | 199 | 260 | 146 | 140 | 34 |
| Total debt | 798 | 694 | 651 | 308 | 314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (2) | ||
OM Management | Management | 2023 – 2024 |
AM Management | Management | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |