| Revenue | DKK 41,4M | +21% |
| EBITDA | DKK 4,9M | +131% |
| Net profit | DKK 5M | +129% |
| Total assets | DKK 14,7M | +43% |
| Equity | DKK 7,4M | +80% |
| Employees | 29 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.996 | 5.791 | 7.331 | 9.488 | 12.739 | 11.423 | 15.223 | 16.814 | 18.820 | 22.557 | 29.507 | 34.163 | 41.394 |
| Staff expenses | -3.535 | -5.303 | -6.614 | -8.131 | -10.495 | -11.170 | -11.502 | -12.131 | -14.491 | -15.233 | -18.727 | -20.932 | -24.290 |
| EBITDA | 461 | 488 | 717 | 1.357 | 2.244 | 253 | 1.365 | 2.193 | 1.538 | 4.089 | 5.486 | 2.143 | 4.939 |
| Depreciation & amort. | -0 | -16 | -40 | -40 | -26 | -40 | -42 | -40 | -2 | -0 | -0 | -0 | -7 |
| EBIT | 461 | 471 | 678 | 1.317 | 2.219 | 213 | 1.323 | 2.153 | 1.536 | 4.089 | 5.486 | 2.143 | 4.933 |
| Net financials | -0 | -1 | -1 | -4 | -2 | 0 | 1 | -25 | -51 | -31 | 5 | 19 | 25 |
| Profit before tax | 461 | 470 | 676 | 1.314 | 2.216 | 213 | 1.324 | 2.128 | 1.485 | 4.058 | 5.491 | 2.161 | 4.958 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 461 | 470 | 676 | 1.314 | 2.216 | 213 | 1.324 | 2.128 | 1.485 | 4.058 | 5.491 | 2.161 | 4.958 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.987 | 4.406 | 5.507 | 5.785 | 6.338 | 6.006 | 6.300 | 8.217 | 7.771 | 9.851 | 12.607 | 10.300 | 14.703 |
| Equity | 1.431 | 1.440 | 1.646 | 2.284 | 3.186 | 1.183 | 2.294 | 3.098 | 2.455 | 5.028 | 6.461 | 4.131 | 7.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.556 | 2.966 | 3.860 | 3.502 | 3.152 | 4.143 | 3.608 | 5.019 | 5.266 | 4.823 | 5.917 | 6.169 | 6.848 |
| Total debt | 1.556 | 2.966 | 3.860 | 3.502 | 3.152 | 4.143 | 3.945 | 5.019 | 5.266 | 4.823 | 5.917 | 6.169 | 6.848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2012 | — | — |
HG Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Sigurd Skovbo Petersen | Founder | 0 companies |
| Hans Gregers Petersen | Founder | 0 companies |