| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK 120K | -60% |
| Total assets | DKK 3,6M | +22% |
| Equity | DKK 839K | +17% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.966 | 6.036 | 5.091 | 1.602 | -28 | -33 | -13 | — | — | -8 | -11 | — | -14 |
| Staff expenses | -4.792 | -4.462 | -4.342 | -1.473 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.174 | 1.574 | 749 | 129 | -32 | -32 | -13 | -8 | -8 | -8 | -11 | -13 | -14 |
| Depreciation & amort. | 360 | 417 | 428 | 457 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.814 | 1.158 | 321 | -328 | -32 | -32 | -13 | -8 | -8 | -8 | -11 | -13 | -14 |
| Net financials | -125 | -142 | -103 | -66 | -3 | -0 | -0 | -0 | -0 | -90 | 192 | 312 | 134 |
| Profit before tax | 1.689 | 1.016 | 218 | -394 | -35 | -33 | -13 | -8 | -9 | -98 | 181 | 299 | 120 |
| Tax | 422 | 254 | 54 | 64 | -0 | 15 | -10 | -2 | -2 | -0 | -0 | -0 | -0 |
| Net profit | 1.267 | 762 | 165 | -458 | -35 | -47 | -3 | -7 | -7 | -98 | 181 | 299 | 120 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.326 | 3.763 | 1.784 | 562 | 450 | 387 | 356 | 350 | 344 | 1.924 | 2.606 | 2.918 | 3.563 |
| Equity | 1.767 | 1.929 | 893 | 435 | 400 | 353 | 350 | 343 | 337 | 238 | 420 | 719 | 839 |
| Long-term debt | 867 | 452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.692 | 1.383 | 890 | 126 | 50 | 34 | 6 | 7 | 7 | 1.686 | 2.186 | 2.199 | 2.725 |
| Total debt | 2.559 | 1.835 | 890 | 126 | 50 | 34 | 6 | 7 | 7 | 1.686 | 2.186 | 2.199 | 2.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØRNUM HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
ESTATE MÆGLERNE KYED, LEHMANN & LINDHARDT ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Børnum Lindahl | Management | 0 companies |
| Kaare Lindhardt | Board of Directors | 0 companies |
| Jonas Jakob Lisberg Lehmann | Board of Directors | 0 companies |
| Kristian Deleuran Kyed | Chairman | 0 companies |