| Revenue | DKK -122K | -85% |
| EBITDA | DKK -127K | +84% |
| Net profit | DKK 4,6M | -78% |
| Total assets | DKK 44,8M | +7% |
| Equity | DKK 43,3M | +7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 148 | 289 | 483 | 576 | 270 | 326 | 211 | -2.201 | -64 | -804 | -122 |
| Staff expenses | -0 | -32 | -44 | -318 | -39 | -0 | -0 | -0 | -200 | -145 | -0 | -5 |
| EBITDA | 109 | 116 | 245 | 166 | 537 | 270 | 325 | 211 | -2.401 | -209 | -804 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 116 | 245 | 166 | 537 | 270 | 325 | 211 | -2.401 | -209 | -804 | -127 |
| Net financials | 0 | 2 | 0 | 334 | 0 | 511 | 1.062 | -2 | -49 | -5.184 | 23.214 | 6.085 |
| Profit before tax | 109 | 117 | 245 | 500 | 537 | 781 | 1.387 | 988 | 23.309 | -5.393 | 22.410 | 5.958 |
| Tax | 27 | -0 | 65 | 111 | 119 | 60 | 76 | 47 | 236 | -187 | 1.478 | 1.311 |
| Net profit | 82 | 117 | 180 | 390 | 419 | 720 | 1.311 | 941 | 23.074 | -5.206 | 20.932 | 4.647 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 288 | 592 | 1.342 | 1.501 | 2.107 | 3.242 | 4.237 | 32.376 | 32.036 | 42.021 | 44.753 |
| Equity | 162 | 80 | 426 | 866 | 1.181 | 1.902 | 3.188 | 4.129 | 27.048 | 21.842 | 40.470 | 43.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.000 | 0 | 0 |
| Short-term debt | 38 | 208 | 166 | 476 | 320 | 205 | 54 | 108 | 5.327 | 193 | 1.551 | 1.436 |
| Total debt | 38 | 208 | 166 | 476 | 320 | 205 | 54 | 108 | 5.327 | 10.193 | 1.551 | 1.436 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|