| Revenue | DKK 8M | +12% |
| EBITDA | DKK 2,1M | +34% |
| Net profit | DKK 1,6M | +38% |
| Total assets | DKK 5,3M | +10% |
| Equity | DKK 3,6M | +26% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.019 | 2.401 | 3.782 | 4.119 | 4.185 | 4.474 | 5.071 | 5.267 | 5.713 | 5.856 | 5.686 | 7.141 | 8.027 |
| Staff expenses | -763 | -1.529 | -2.671 | -3.137 | -3.257 | -3.435 | -4.203 | -3.817 | -3.918 | -4.569 | -4.369 | -5.519 | -5.877 |
| EBITDA | 255 | 872 | 1.102 | 980 | 906 | 1.026 | 843 | 1.447 | 1.785 | 1.270 | 1.302 | 1.601 | 2.146 |
| Depreciation & amort. | 67 | 100 | 114 | 108 | -131 | -144 | -189 | -177 | -211 | -238 | -74 | -36 | -36 |
| EBIT | 188 | 772 | 987 | 873 | 775 | 882 | 654 | 1.270 | 1.574 | 1.031 | 1.228 | 1.566 | 2.110 |
| Net financials | -9 | -5 | -4 | -3 | -4 | -12 | -13 | -20 | -30 | -19 | -7 | -6 | -6 |
| Profit before tax | 178 | 766 | 984 | 870 | 772 | 870 | 640 | 1.250 | 1.544 | 1.012 | 1.220 | 1.560 | 2.104 |
| Tax | 46 | 192 | 229 | 192 | 172 | 195 | 144 | 278 | 344 | 225 | 244 | 373 | 466 |
| Net profit | 133 | 574 | 754 | 677 | 600 | 675 | 496 | 973 | 1.201 | 787 | 977 | 1.187 | 1.638 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 1.702 | 2.975 | 3.514 | 3.022 | 3.201 | 3.609 | 4.145 | 4.233 | 4.177 | 3.848 | 4.847 | 5.309 |
| Equity | 213 | 787 | 1.442 | 2.019 | 1.719 | 1.794 | 1.691 | 2.063 | 2.564 | 2.451 | 2.427 | 2.885 | 3.633 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 38 | 130 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 741 | 905 | 1.526 | 1.491 | 1.303 | 1.407 | 1.880 | 1.952 | 1.668 | 1.721 | 1.395 | 1.903 | 1.632 |
| Total debt | 745 | 905 | 1.526 | 1.491 | 1.303 | 1.407 | 1.918 | 2.081 | 1.668 | 1.721 | 1.395 | 1.903 | 1.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2013 | — | — |
PS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. Spaabæk Holding ApS | Company | 50.0% | 50.0% | 2023 |
N. Winther Holding ApS | Company | 25.0% | 25.0% | 2021 |
MSHJ Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 33.3% | 33.3% | 2013 | |
Spaabæk og Winther Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Spaabæk | Founder | 0 companies |
| Peter Spaabæk | Management | 0 companies |