| Revenue | DKK 1,6M | +1109% |
| EBITDA | DKK 1,6M | +1259% |
| Net profit | DKK 1,6M | +1273% |
| Total assets | DKK 4,5M | +40% |
| Equity | DKK 655K | +192% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | 877 | 711 | 385 | 254 | 245 | 211 | 289 | 134 | 1.626 |
| Staff expenses | -345 | -326 | -311 | -182 | -11 | -6 | -14 | -15 | -15 | -4 |
| EBITDA | -182 | 679 | 200 | 203 | 243 | 239 | 198 | 274 | 119 | 1.622 |
| Depreciation & amort. | -45 | -63 | -69 | -71 | -66 | -29 | -29 | -20 | -0 | -0 |
| EBIT | -227 | 616 | 131 | 132 | 177 | 210 | 169 | 254 | 119 | 1.622 |
| Net financials | -197 | -173 | -7 | -1 | -1 | -2 | -2 | -2 | -2 | -16 |
| Profit before tax | -424 | 443 | 124 | 131 | 176 | 208 | 167 | 252 | 117 | 1.606 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -424 | 443 | 124 | 131 | 176 | 208 | 167 | 252 | 117 | 1.606 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.575 | 3.900 | 3.746 | 3.473 | 3.427 | 3.468 | 3.397 | 3.426 | 3.201 | 4.469 |
| Equity | -449 | -260 | -328 | -445 | -520 | -504 | -587 | -565 | -714 | 655 |
| Long-term debt | 3.700 | 3.700 | 3.700 | 3.700 | 3.700 | 3.700 | 3.700 | 3.700 | 3.700 | 3.700 |
| Short-term debt | 324 | 460 | 374 | 218 | 247 | 272 | 284 | 291 | 215 | 114 |
| Total debt | 4.024 | 4.160 | 4.074 | 3.918 | 3.947 | 3.972 | 3.984 | 3.991 | 3.915 | 3.814 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|