| Revenue | DKK 106K | -80% |
| EBITDA | DKK 52K | -89% |
| Net profit | DKK -203K | -267% |
| Total assets | DKK 8,6M | -7% |
| Equity | DKK 843K | -19% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 880 | 1.016 | 375 | 535 | 106 |
| Staff expenses | -37 | -39 | -42 | -37 | -53 |
| EBITDA | 843 | 977 | 332 | 498 | 52 |
| Depreciation & amort. | -42 | -41 | -31 | -24 | -24 |
| EBIT | 801 | 936 | 301 | 474 | 29 |
| Net financials | -72 | -82 | -220 | -307 | -232 |
| Profit before tax | 729 | 854 | 81 | 167 | -203 |
| Tax | 37 | 192 | 21 | 46 | -0 |
| Net profit | 692 | 662 | 60 | 122 | -203 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.694 | 7.829 | 8.083 | 9.253 | 8.609 |
| Equity | 433 | 1.095 | 925 | 1.046 | 843 |
| Long-term debt | 0 | 0 | 21 | 46 | 0 |
| Short-term debt | 6.261 | 6.734 | 7.137 | 8.161 | 7.766 |
| Total debt | 6.261 | 6.734 | 7.158 | 8.207 | 7.766 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2022 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Roeland Leonard Fredensborg Schultz | Management | 0 companies |
| Daniel Møller Nielsen | Board of Directors | 0 companies |
| Anders Rath Petersen | Board of Directors | 0 companies |
| Lars Lund Nielsen | Chairman | 0 companies |
| Camilla Kjær Schultz | Board of Directors | 0 companies |
| Ellert Adalsteinsson | Chairman | 0 companies |
| Holger Olsgaard | Board of Directors | 0 companies |
| Annette Kjær Hansen | Chairman | 0 companies |