| Revenue | DKK 2,1M | +116% |
| EBITDA | DKK 1,9M | +101% |
| Net profit | DKK 685K | +73278% |
| Total assets | DKK 25,3M | +1% |
| Equity | DKK 8,2M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 445 | 587 | 755 | 962 | 2.077 |
| Staff expenses | -244 | -146 | -96 | -6 | -157 |
| EBITDA | 200 | 442 | 659 | 956 | 1.920 |
| Depreciation & amort. | -94 | -112 | -103 | -102 | -119 |
| EBIT | 107 | 330 | 556 | 854 | 1.801 |
| Net financials | -261 | -253 | -291 | -852 | -921 |
| Profit before tax | -155 | 76 | 265 | 2 | 880 |
| Tax | -34 | 17 | 58 | 1 | 195 |
| Net profit | -121 | 59 | 206 | 1 | 685 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.161 | 24.609 | 24.898 | 24.944 | 25.253 |
| Equity | 4.440 | 7.259 | 7.465 | 7.466 | 8.151 |
| Long-term debt | 14.065 | 14.065 | 14.065 | 14.065 | 14.065 |
| Short-term debt | 2.638 | 2.472 | 2.496 | 2.541 | 1.970 |
| Total debt | 16.703 | 16.537 | 16.561 | 16.606 | 16.035 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HH Deputy | Deputy | 1962 – 1992 |
PI | Audit | 1993 – 2005 |
AT Management | Management | 1962 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 1962 | |
| Former (4) | ||
| Board of Directors | 1962 – 2025 | |
| Board of Directors | 1962 – 2016 | |
| Board of Directors | 1962 – 1990 | |
| Board of Directors | 1962 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hjørdis Hovgaard Thomsen | Deputy | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Agner Thomas Schøt Thomsen | Management | 0 companies |
| Aase Kristiane Thomsen | Board of Directors | 0 companies |
| Niels Kristian Bjørnskov Pedersen | Board of Directors | 0 companies |
| Edith Thomsen | Board of Directors | 0 companies |
| Laila Agnes Schøt Thomsen | Board of Directors | 0 companies |
| Finn Rehling Jørgensen | Board of Directors | 0 companies |
| Dion Lennart Schøt Thomsen | Board of Directors | 0 companies |