| Revenue | DKK 86K | -507% |
| EBITDA | DKK 86K | +507% |
| Net profit | DKK 87K | -94% |
| Total assets | DKK 5,2M | +4% |
| Equity | DKK 2,7M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -82 | -18 | 48 | -7 | — | — | — | — | -6 | -8 | -21 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 76 | 13 | -54 | -12 | 70 | 211 | 10 | 542 | -6 | -8 | -21 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -68 |
| EBIT | 27 | 76 | 13 | -54 | -12 | 70 | 211 | 10 | 542 | -6 | -8 | -29 | 18 |
| Net financials | 0 | 0 | 0 | -0 | -1 | 76 | 216 | 15 | 544 | 117 | 92 | 1.562 | 52 |
| Profit before tax | 27 | 76 | 13 | -54 | -13 | 70 | 211 | 10 | 538 | 112 | 84 | 1.534 | 70 |
| Tax | 1 | 1 | -4 | -2 | -1 | -1 | -1 | 2 | -0 | -1 | -2 | -18 | -18 |
| Net profit | 25 | 75 | 17 | -52 | -12 | 72 | 212 | 8 | 538 | 113 | 86 | 1.552 | 87 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 235 | 257 | 210 | 207 | 286 | 527 | 595 | 1.230 | 1.322 | 1.294 | 5.045 | 5.239 |
| Equity | 142 | 217 | 233 | 182 | 170 | 242 | 453 | 461 | 999 | 1.112 | 1.198 | 2.750 | 2.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 380 | 0 |
| Short-term debt | -13 | 19 | 23 | 29 | 38 | 45 | 73 | 134 | 230 | 210 | 92 | 1.916 | 2.536 |
| Total debt | -13 | 19 | 23 | 29 | 38 | 45 | 73 | 134 | 230 | 210 | 96 | 2.296 | 2.536 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|