| Revenue | DKK -786K | +2755% |
| EBITDA | DKK -4,2M | -374% |
| Net profit | DKK -6,8M | -33% |
| Total assets | DKK 3,3M | +37% |
| Equity | DKK -4,2M | -891% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | -564 | -28 | -786 |
| Staff expenses | -2.073 | -848 | -3.365 |
| EBITDA | -2.637 | -876 | -4.151 |
| Depreciation & amort. | -0 | -5.596 | -4.528 |
| EBIT | -2.637 | -6.471 | -8.679 |
| Net financials | -182 | -280 | -52 |
| Profit before tax | -2.819 | -6.752 | -8.732 |
| Tax | -688 | -1.640 | -1.953 |
| Net profit | -2.131 | -5.112 | -6.779 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 1.508 | 2.401 | 3.280 |
| Equity | -1.631 | 536 | -4.243 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.139 | 1.865 | 7.522 |
| Total debt | 3.139 | 1.865 | 7.522 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FH Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2017 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Henry Krusholm | Management | 0 companies |
| Henrik Müller | Chairman | 0 companies |
| Frederik Mathias Bonde | Board of Directors | 0 companies |
| Peter Koch | Board of Directors | 0 companies |
| Stig Myken | Chairman | 0 companies |
| Mikkel Rosted Vibits | Board of Directors | 0 companies |
| Lars Henning Brammer | Board of Directors | 0 companies |
| Torben Mauritzen | Board of Directors | 0 companies |
| Peter Alexis Georg Jein | Board of Directors | 0 companies |