| Revenue | DKK 105K | — |
| EBITDA | DKK -446K | — |
| Net profit | DKK -498K | — |
| Total assets | DKK 362K | — |
| Equity | DKK -2,4M | — |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 557 | -86 | — | 105 |
| Staff expenses | -82 | -539 | -0 | -551 |
| EBITDA | 639 | -626 | 0 | -446 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 639 | -626 | 0 | -446 |
| Net financials | -8 | -32 | 0 | -53 |
| Profit before tax | 646 | -657 | 0 | -498 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 646 | -657 | 0 | -498 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 318 | 1.430 | 0 | 362 |
| Equity | 566 | -1.224 | 0 | -2.368 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | -884 | 2.653 | 0 | 2.730 |
| Total debt | -884 | 2.653 | 0 | 2.730 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HN Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
PM Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nørholm | Chief Executive Officer | 0 companies |
| Pål Morten Flem | Chief Executive Officer | 0 companies |
| Ketil Normannseth | Board of Directors | 0 companies |