| Revenue | DKK 1M | +6% |
| EBITDA | DKK 2,3M | +119% |
| Net profit | DKK 1M | +674% |
| Total assets | DKK 35,1M | +4% |
| Equity | DKK 10,1M | +11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.092 | 739 | 1.432 | 994 | 941 | 1.009 | 910 | 996 | 1.062 | 979 | 1.034 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.424 | 1.725 | 2.603 | 2.660 | 1.623 | 706 | 4.843 | 7.562 | -1.959 | 1.037 | 2.268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.424 | 1.725 | 2.603 | 2.660 | 1.623 | 706 | 4.843 | 7.562 | -1.959 | 1.037 | 2.268 |
| Net financials | -443 | -319 | -443 | -114 | -76 | -67 | -99 | -120 | -215 | -867 | -950 |
| Profit before tax | 1.982 | 1.406 | 2.160 | 2.546 | 1.547 | 639 | 4.744 | 7.442 | -2.174 | 170 | 1.317 |
| Tax | 452 | 316 | 475 | 560 | 340 | 141 | 1.044 | 1.637 | -478 | 37 | 290 |
| Net profit | 1.529 | 1.090 | 1.685 | 1.986 | 1.206 | 499 | 3.700 | 5.805 | -1.696 | 133 | 1.027 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.106 | 22.649 | 24.690 | 26.126 | 27.859 | 26.776 | 30.560 | 38.109 | 33.755 | 33.786 | 35.060 |
| Equity | 1.609 | 2.700 | 4.384 | 5.370 | 5.677 | 4.675 | 7.676 | 12.630 | 8.985 | 9.117 | 10.145 |
| Long-term debt | 13.921 | 13.710 | 19.281 | 19.285 | 20.665 | 20.109 | 20.084 | 21.261 | 21.245 | 21.245 | 21.245 |
| Short-term debt | 6.283 | 5.729 | 278 | 357 | 254 | 794 | 738 | 711 | 691 | 577 | 556 |
| Total debt | 20.204 | 19.440 | 19.559 | 19.642 | 20.919 | 20.904 | 20.822 | 21.972 | 21.937 | 21.823 | 21.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CC Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANTZEN PROPERTIES ApS | Company | 100.0% | 100.0% | 2016 |
C. Beer Holding ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Luisana Mazzei Jantzen | Chief Executive Officer | 0 companies |
| Christian Caspersen Beer | Founder | 0 companies |
| Erik Jantzen | Chairman | 0 companies |