| Revenue | DKK 18,9M | +24% |
| EBITDA | DKK 18,9M | +24% |
| Net profit | DKK 536K | +11% |
| Total assets | DKK 95,6M | +22% |
| Equity | DKK 11,7M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.732 | 4.080 | 5.750 | 6.499 | 7.900 | 7.920 | 10.518 | 10.280 | 11.731 | 14.499 | 15.166 | 18.869 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.419 | 3.197 | 5.131 | 5.805 | 7.105 | 7.071 | 10.425 | 10.280 | 11.731 | 14.499 | 15.166 | 18.869 |
| Depreciation & amort. | -0 | -1.909 | -2.777 | -3.797 | -4.365 | -5.268 | -6.792 | -7.861 | -9.102 | -10.650 | -12.486 | -14.742 |
| EBIT | 1.419 | 1.288 | 2.354 | 2.008 | 2.741 | 1.803 | 3.633 | 2.419 | 2.629 | 3.849 | 2.680 | 4.126 |
| Net financials | -1.062 | -957 | -1.280 | -1.200 | -1.104 | -1.191 | -1.264 | -1.014 | -1.125 | -1.302 | -2.070 | -3.444 |
| Profit before tax | 356 | 331 | 1.074 | 807 | 1.637 | 612 | 2.369 | 1.405 | 1.504 | 2.547 | 610 | 682 |
| Tax | 53 | 358 | 238 | 213 | 357 | 135 | 521 | 309 | 330 | 553 | 129 | 147 |
| Net profit | 303 | -28 | 836 | 595 | 1.280 | 477 | 1.848 | 1.096 | 1.174 | 1.994 | 481 | 536 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.062 | 20.181 | 27.645 | 30.499 | 33.931 | 42.341 | 47.875 | 49.655 | 57.406 | 71.145 | 78.065 | 95.564 |
| Equity | 1.441 | 1.414 | 2.250 | 2.844 | 4.125 | 4.601 | 6.449 | 7.545 | 8.719 | 10.713 | 11.194 | 11.730 |
| Long-term debt | 9.890 | 11.533 | 16.724 | 14.689 | 15.681 | 21.776 | 24.793 | 22.631 | 26.948 | 33.397 | 36.846 | 51.633 |
| Short-term debt | 5.573 | 5.718 | 6.918 | 10.828 | 11.531 | 12.910 | 12.801 | 15.605 | 17.439 | 22.348 | 24.698 | 26.470 |
| Total debt | 15.463 | 17.252 | 23.642 | 25.517 | 27.212 | 34.686 | 37.594 | 38.236 | 44.387 | 55.745 | 61.545 | 78.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLESTRUP HOLDING, RINGSTED ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Klestrup Jensen | Management | 0 companies |