Riskpilot← Back to searchSign inGet full accessVORES MEDIER A/S
A/SDissolvedCVR 35026258Hyrdeledet 9BUdgivelse af ugeblade og magasiner · NACE 581410Est. 20131 employees
Revenue 2017
DKK 5,3M
+21% vs 2016
EBITDA margin
17.9%
+61% vs 2016
Equity ratio
-23.2%
Financial strength
Net profit 2017
DKK 6K
+130% vs 2016
| Revenue | DKK 5,3M | +21% |
| EBITDA | DKK 950K | +61% |
| Net profit | DKK 6K | +130% |
| Total assets | DKK 3,3M | -4% |
| Equity | DKK -770K | +1% |
| Employees | 1 | — |
Legal name
VORES MEDIER A/S
CVR number
35026258
Legal form
Aktieselskab
NACE code
581410 · Udgivelse af ugeblade og magasiner
Founded
17. januar 2013
Share capital
DKK 500.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2017-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af Gitte Jensen og Michael Nielsen
Address
Hyrdeledet 9B
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -183 | 2.035 | 2.731 | 4.371 | 5.309 |
| Staff expenses | -882 | -1.742 | -2.943 | -3.782 | -4.360 |
| EBITDA | -1.066 | 292 | -211 | 589 | 950 |
| Depreciation & amort. | -7 | -17 | -127 | -295 | -473 |
| EBIT | -1.072 | 275 | -339 | 294 | 477 |
| Net financials | -38 | -189 | -220 | -281 | -421 |
| Profit before tax | -1.110 | 86 | -559 | 13 | 56 |
| Tax | -271 | 37 | -93 | 33 | 50 |
| Net profit | -840 | 49 | -466 | -20 | 6 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 402 | 1.915 | 3.038 | 3.447 | 3.316 |
| Equity | -340 | -290 | -756 | -776 | -770 |
| Long-term debt | 0 | 1.000 | 1.000 | 688 | 692 |
| Short-term debt | 742 | 1.205 | 2.794 | 3.536 | 3.394 |
| Total debt | 742 | 2.205 | 3.794 | 4.223 | 4.087 |
EBITDA margin
17.9%
This company
15.8%
Market median
+13% vs market
20132017
Equity ratio
-23.2%
This company
38.2%
Market median
-161% vs market
20132017
Return on equity
612000.0%
This company
18.4%
Market median
+3325987% vs market
20132017
Net profit margin
0.1%
This company
8.1%
Market median
-99% vs market
20132017
Asset turnover
1.60×
This company
1.12×
Market median
+43% vs market
20132017
Debt / equity
5.31×
This company
0.62×
Market median
-756% vs market
20132017
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-17 – 2013-12-31
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2019 | |
| Chairman | 2015 – 2019 | |
| Deputy Chairman | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of VORES MEDIER A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Gitte Jensen | Chief Executive Officer | 0 companies |
| Morten Windelev | Board of Directors | 0 companies |
| Michael Nielsen | Chairman | 0 companies |
| Henrik Bæk | Deputy Chairman | 0 companies |