| Revenue | DKK 632K | +72% |
| EBITDA | DKK 137K | +6809% |
| Net profit | DKK 83K | +489% |
| Total assets | DKK 1,8M | +108% |
| Equity | DKK 122K | +212% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | -42 | 75 | — | — | — | 112 | 218 | 360 | 295 | 367 | 632 |
| Staff expenses | -0 | -34 | -136 | -0 | -0 | -0 | -108 | -196 | -229 | -237 | -365 | -495 |
| EBITDA | 36 | -151 | -62 | 0 | 0 | 0 | 4 | 22 | 131 | 58 | 2 | 137 |
| Depreciation & amort. | -12 | -12 | -12 | -12 | -12 | -0 | -0 | -18 | -15 | -14 | -21 | -21 |
| EBIT | 24 | -163 | -74 | -12 | -12 | 0 | 4 | 4 | 116 | 44 | -20 | 116 |
| Net financials | 0 | 0 | -1 | 0 | 0 | 0 | -0 | -0 | -1 | -4 | -4 | -5 |
| Profit before tax | 6 | -88 | -75 | -12 | -12 | 0 | 4 | 4 | 115 | 40 | -24 | 110 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -36 | 1 | 25 | 10 | -2 | 27 |
| Net profit | 5 | -88 | -75 | -12 | -12 | 0 | 40 | 3 | 89 | 31 | -21 | 83 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 113 | 40 | 28 | 15 | 0 | 36 | 160 | 410 | 802 | 857 | 1.781 |
| Equity | 85 | -3 | -78 | -90 | -102 | -102 | -62 | -59 | 30 | 61 | 39 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 116 | 118 | 118 | 118 | 102 | 98 | 219 | 380 | 741 | 786 | 1.623 |
| Total debt | 48 | 116 | 118 | 118 | 118 | 102 | 98 | 219 | 380 | 741 | 786 | 1.623 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|