| Revenue | DKK 153K | -4% |
| EBITDA | DKK -28K | +18% |
| Net profit | DKK -9K | +73% |
| Total assets | DKK 423K | -2% |
| Equity | DKK 380K | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.557 | 900 | 909 | 642 | -19 | -406 | 272 | 341 | 294 | 219 | 160 | 153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -210 | -104 | -75 | -73 |
| EBITDA | 949 | 76 | 94 | 24 | -521 | -747 | -19 | 120 | 104 | 31 | -34 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 949 | 76 | 94 | 24 | -521 | -747 | -19 | 120 | 104 | 31 | -34 | -28 |
| Net financials | -2 | 0 | -2 | 0 | -1 | -2 | -0 | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | 1.256 | 58 | 164 | 25 | -522 | -749 | -19 | 119 | 103 | 30 | -34 | -28 |
| Tax | -0 | -0 | -0 | 7 | -119 | -15 | -0 | -0 | -0 | -0 | -0 | -19 |
| Net profit | 947 | 76 | 92 | 18 | -403 | -734 | -19 | 119 | 103 | 30 | -34 | -9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.004 | 2.239 | 1.935 | 1.273 | 557 | 273 | 521 | 563 | 466 | 473 | 432 | 423 |
| Equity | 1.027 | 983 | 975 | 881 | 369 | 191 | 171 | 290 | 393 | 423 | 389 | 380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 968 | 1.257 | 861 | 285 | 173 | 82 | 278 | 272 | 73 | 50 | 43 | 43 |
| Total debt | 968 | 1.257 | 861 | 285 | 173 | 82 | 350 | 272 | 73 | 50 | 43 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2014 | — | — |
MM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOBAL SOLUTIONS INVEST ApS | Company | 90.0% | 90.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Mihoubi | Management | 0 companies |
| Mohamed Mihoubi | Management | 0 companies |