| Revenue | DKK 729K | -48% |
| EBITDA | DKK -644K | -219% |
| Net profit | DKK -788K | -332% |
| Total assets | DKK 745K | +3% |
| Equity | DKK -412K | -209% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 523 | 1.636 | 1.013 | 1.109 | 1.015 | 1.069 | 1.131 | 1.259 | 1.412 | 1.404 | 729 |
| Staff expenses | -583 | -626 | -1.339 | -1.189 | -1.043 | -766 | -641 | -766 | -945 | -955 | -863 | -1.373 |
| EBITDA | -553 | -103 | 297 | -175 | 66 | 249 | 429 | 365 | 314 | 457 | 540 | -644 |
| Depreciation & amort. | -0 | 8 | 39 | 136 | -184 | -164 | -40 | -0 | -97 | -146 | -208 | -200 |
| EBIT | -553 | -112 | 258 | -311 | -118 | 85 | 389 | 365 | 216 | 311 | 332 | -844 |
| Net financials | -17 | -34 | -11 | -63 | -121 | -68 | -60 | -52 | -51 | -56 | -21 | -40 |
| Profit before tax | -570 | -146 | 247 | -374 | -240 | 17 | 329 | 313 | 166 | 255 | 311 | -883 |
| Tax | -131 | -33 | 69 | -72 | -50 | 5 | 75 | 69 | 46 | 62 | -29 | -95 |
| Net profit | -439 | -113 | 177 | -302 | -190 | 12 | 255 | 244 | 120 | 193 | 340 | -788 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 277 | 977 | 601 | 364 | 327 | 178 | 588 | 611 | 778 | 723 | 745 |
| Equity | -359 | -471 | -294 | -596 | -786 | -774 | -519 | -275 | -156 | 37 | 376 | -412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 601 | 748 | 1.271 | 1.197 | 1.150 | 1.101 | 697 | 849 | 706 | 699 | 253 | 1.157 |
| Total debt | 601 | 748 | 1.271 | 1.197 | 1.150 | 1.101 | 697 | 849 | 706 | 699 | 253 | 1.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUD ERIK PETERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
CARSTEN PETERSEN HOLDING 2012 ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Petersen | Management | 0 companies |