| Revenue | DKK 2,5M | -23% |
| EBITDA | DKK -2,4M | -26% |
| Net profit | DKK -2,4M | -27% |
| Total assets | DKK 4,9M | -2% |
| Equity | DKK -2,1M | -32% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.188 | 4.460 | 3.082 | 3.184 | 2.460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 272 | 484 | -491 | -1.903 | -2.389 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 272 | 484 | -491 | -1.903 | -2.389 |
| Net financials | -64 | 48 | 49 | 28 | 13 |
| Profit before tax | 209 | 532 | -442 | -1.875 | -2.377 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 209 | 532 | -442 | -1.875 | -2.377 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.667 | 4.279 | 3.922 | 4.961 | 4.883 |
| Equity | 211 | 743 | 301 | -1.574 | -2.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.456 | 3.536 | 3.621 | 6.535 | 6.969 |
| Total debt | 3.456 | 3.536 | 3.621 | 6.535 | 6.969 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Management | Management | 2024 |
| Former (2) | ||
JT Management | Management | 2013 – 2024 |
PA Management | Management | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Chairman | 2013 – 2013 | |
UL | Board of Directors | 2013 – 2013 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Tougaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Morten Dahl Nielsen | Management | 0 companies |
| Pawel Roman Szewczyk | Board of Directors | 0 companies |
| Ryszard Stefan Florek | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Piotr Pawel Bieniek | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |