| Revenue | DKK 3,5M | +3% |
| EBITDA | DKK 175K | -56% |
| Net profit | DKK 100K | -55% |
| Total assets | DKK 1,2M | -2% |
| Equity | DKK 180K | -46% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 982 | 1.458 | 1.548 | 1.804 | 2.022 | 2.291 | 2.478 | 2.764 | 3.135 | 3.364 | 3.469 |
| Staff expenses | -288 | -590 | -1.273 | -1.273 | -1.440 | -1.607 | -1.911 | -1.778 | -2.471 | -3.259 | -2.970 | -3.294 |
| EBITDA | -286 | 144 | 185 | 316 | 364 | 414 | 379 | 700 | 293 | -124 | 394 | 175 |
| Depreciation & amort. | -0 | -0 | -281 | -264 | -250 | -250 | -242 | -183 | -182 | -216 | -105 | -34 |
| EBIT | -286 | 144 | -96 | 53 | 114 | 164 | 137 | 518 | 111 | -340 | 289 | 141 |
| Net financials | -82 | -74 | -26 | -30 | -22 | -16 | -8 | -5 | -3 | -6 | -3 | -12 |
| Profit before tax | -368 | 70 | -122 | 23 | 92 | 148 | 130 | 513 | 108 | -346 | 285 | 129 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 73 | 25 | -76 | 63 | 30 |
| Net profit | -368 | 70 | -122 | 23 | 92 | 148 | 130 | 439 | 83 | -270 | 222 | 100 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.078 | 2.291 | 2.013 | 1.822 | 1.601 | 1.371 | 1.152 | 1.697 | 1.444 | 926 | 1.279 | 1.250 |
| Equity | -288 | -217 | -339 | -316 | -224 | -76 | 53 | 492 | 576 | 110 | 332 | 180 |
| Long-term debt | 2.169 | 1.944 | 294 | 1.357 | 1.061 | 765 | 489 | 86 | 0 | 0 | 0 | 0 |
| Short-term debt | 434 | 564 | 701 | 782 | 764 | 683 | 610 | 1.058 | 841 | 816 | 946 | 1.070 |
| Total debt | 2.603 | 2.508 | 2.352 | 2.138 | 1.825 | 1.447 | 1.099 | 1.143 | 841 | 816 | 946 | 1.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2013 | — | — |
HK Management | Management | 2024 | — | — |
JH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHJKP HOLDING ApS | Company | 100.0% | 50.0% | 2013 |
Henrik VSP ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Kloth Petersen | Management | 0 companies |
| Henrik Kloth Hagedorn | Management | 0 companies |
| Jette Hagedorn | Management | 0 companies |