| Revenue | DKK 1,2M | +20% |
| EBITDA | DKK 5K | -86% |
| Net profit | DKK 4K | -82% |
| Total assets | DKK 457K | -18% |
| Equity | DKK 38K | +13% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 302 | 529 | 838 | 979 | 1.175 |
| Staff expenses | -355 | -482 | -689 | -944 | -1.170 |
| EBITDA | -57 | 47 | 149 | 35 | 5 |
| Depreciation & amort. | -3 | -3 | -9 | -0 | -0 |
| EBIT | -60 | 43 | 140 | 35 | 5 |
| Net financials | -1 | -2 | -10 | -1 | 0 |
| Profit before tax | -61 | 42 | 130 | 34 | 5 |
| Tax | -0 | 20 | 29 | 10 | 1 |
| Net profit | -49 | 22 | 101 | 25 | 4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 330 | 398 | 850 | 559 | 457 |
| Equity | -114 | -92 | 9 | 34 | 38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 213 | 448 | 524 | 419 |
| Total debt | 444 | 213 | 448 | 524 | 419 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Founder | Founder | 2013 |
NA Founder | Founder | 2013 |
| Former (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Julius Karol Dyhr-Winther | Founder | 0 companies |
| Josefine Fauerholdt Dyhr-Winther | Chief Executive Officer | 0 companies |
| Niño Andrea Oliver Darving | Founder | 0 companies |