| Revenue | DKK 250K | -36% |
| EBITDA | DKK -117K | -994% |
| Net profit | DKK -121K | -83% |
| Total assets | DKK 981K | +30% |
| Equity | DKK 173K | -41% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.226 | 1.100 | 1.039 | 391 | 250 |
| Staff expenses | -980 | -924 | -718 | -359 | -359 |
| EBITDA | 175 | 176 | 231 | 13 | -117 |
| Depreciation & amort. | -101 | -116 | -85 | -74 | -37 |
| EBIT | 75 | 60 | 146 | -61 | -154 |
| Net financials | -44 | -37 | -20 | -11 | -1 |
| Profit before tax | 30 | 22 | 126 | -72 | -156 |
| Tax | 38 | 22 | 132 | -9 | -35 |
| Net profit | -8 | 0 | 114 | -66 | -121 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.358 | 1.435 | 1.291 | 756 | 981 |
| Equity | 247 | 247 | 361 | 294 | 173 |
| Long-term debt | 200 | 133 | 86 | 0 | 0 |
| Short-term debt | 854 | 977 | 827 | 451 | 805 |
| Total debt | 1.053 | 1.110 | 913 | 451 | 805 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Founder | Founder | 2013 |
| Former (1) | ||
MT Management | Management | 2015 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Dalsgaard | Founder | 0 companies |
| Morten Toft Dietz | Management | 0 companies |