| Revenue | DKK 1,4M | -21% |
| EBITDA | DKK 1,4M | -21% |
| Net profit | DKK 225K | -75% |
| Total assets | DKK 24,7M | +8% |
| Equity | DKK 3,1M | -52% |
| Employees | — | — |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 43 | 196 | 401 | 661 | 687 | 944 | 1.499 | 2.637 | 1.407 | 1.738 | 1.377 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 43 | 196 | 401 | 661 | 687 | 944 | 1.499 | 2.637 | 1.407 | 1.738 | 1.377 |
| Depreciation & amort. | -10 | -10 | -22 | -29 | -58 | -67 | 95 | -89 | -78 | -220 | -220 | -220 |
| EBIT | 26 | 33 | 174 | 373 | 603 | 619 | 849 | 1.410 | 2.558 | 1.186 | 1.518 | 1.157 |
| Net financials | -18 | 0 | -19 | -38 | 355 | -73 | -65 | -67 | -52 | 513 | -262 | -806 |
| Profit before tax | 7 | 33 | 155 | 335 | 958 | 546 | 784 | 1.343 | 2.506 | 1.700 | 1.256 | 351 |
| Tax | 4 | 11 | 42 | 80 | 224 | 183 | 186 | 341 | 503 | 448 | 288 | 126 |
| Net profit | 3 | 22 | 114 | 255 | 733 | 439 | 598 | 1.076 | 2.003 | 1.302 | 894 | 225 |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.156 | 1.795 | 3.334 | 6.290 | 5.697 | 9.332 | 9.903 | 10.485 | 21.797 | 22.551 | 22.969 | 24.748 |
| Equity | 83 | 105 | 137 | 392 | 1.125 | 1.415 | 2.013 | 3.089 | 5.059 | 5.461 | 6.356 | 3.081 |
| Long-term debt | 0 | 0 | 0 | 1.322 | 0 | 1.001 | 0 | 0 | 7.917 | 6.755 | 5.540 | 6.505 |
| Short-term debt | 1.073 | 1.689 | 3.197 | 4.576 | 4.572 | 6.916 | 7.890 | 7.396 | 8.822 | 10.335 | 11.074 | 15.162 |
| Total debt | 1.073 | 1.689 | 3.197 | 5.898 | 4.572 | 7.917 | 7.890 | 7.396 | 16.738 | 17.090 | 16.614 | 21.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2013 | — | — |
MR Management | Management | 2013 | — | — |
MB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ HOLDING 2013 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jessen | Management | 0 companies |
| Michael Rodian | Management | 0 companies |
| Mario Brunelli | Management | 0 companies |