| Revenue | DKK 1,2M | -80% |
| EBITDA | DKK -1,3M | -114% |
| Net profit | DKK 1M | -84% |
| Total assets | DKK 16,6M | -76% |
| Equity | DKK 8,1M | +15% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 6.805 | 6.277 | 31 | 6.040 | 1.238 |
| Staff expenses | -618 | -487 | -556 | -556 | -184 |
| EBITDA | 3.576 | -8.416 | 1.248 | 8.818 | -1.268 |
| Depreciation & amort. | -7 | -7 | -7 | -3 | -0 |
| EBIT | 3.569 | -8.422 | 1.242 | 8.815 | -1.268 |
| Net financials | -4.896 | -919 | -1.468 | 3.685 | -697 |
| Profit before tax | -1.327 | -9.341 | -226 | 8.669 | -1.965 |
| Tax | -321 | -2.238 | -89 | 2.127 | -2.995 |
| Net profit | -1.006 | -7.103 | -137 | 6.542 | 1.030 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 80.102 | 64.862 | 78.942 | 67.914 | 16.578 |
| Equity | 7.728 | 625 | 488 | 7.030 | 8.061 |
| Long-term debt | 47.181 | 42.605 | 37.757 | 27.622 | 0 |
| Short-term debt | 14.462 | 13.607 | 31.324 | 21.852 | 8.518 |
| Total debt | 61.643 | 56.211 | 69.082 | 49.474 | 8.518 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
LM Management | Management | 2012 – 2018 |
PA Management | Management | 2017 – 2019 |
CB Management | Management | 2012 – 2017 |
PK Management | Management | 2013 – 2019 |
CG Management | Management | 2018 – 2019 |
CR Management | Management | 2012 – 2013 |
JM Management | Management | 2012 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lindy Mejnert Larsen | Management | 0 companies |
| Peter Ammundsen | Management | 0 companies |
| Claus Bagger | Management | 0 companies |
| Peter Krarup Lange | Management | 0 companies |
| Claus Gregersen | Management | 0 companies |
| Carl-Ole Rahbek | Management | 0 companies |
| Jesper Munck Loiborg | Management | 0 companies |