| Revenue | DKK -136K | -138% |
| EBITDA | DKK -1,1M | +64% |
| Net profit | DKK 1,4M | +144% |
| Total assets | DKK 11,4M | -21% |
| Equity | DKK 1,8M | +362% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.014 | 3.249 | -1.746 | 360 | -136 |
| Staff expenses | -2.722 | -3.046 | -2.834 | -3.367 | -961 |
| EBITDA | 1.292 | 203 | -4.580 | -3.007 | -1.097 |
| Depreciation & amort. | -284 | -297 | -353 | -385 | -154 |
| EBIT | 1.008 | -94 | -4.933 | -3.391 | -1.251 |
| Net financials | -305 | -355 | -572 | -842 | 4.576 |
| Profit before tax | 703 | -449 | -5.505 | -4.233 | 3.325 |
| Tax | 155 | -99 | -1.211 | -931 | 1.877 |
| Net profit | 548 | -351 | -4.294 | -3.302 | 1.448 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.895 | 14.121 | 14.729 | 14.511 | 11.436 |
| Equity | 2.438 | 2.088 | 202 | 400 | 1.848 |
| Long-term debt | 4.402 | 4.213 | 8.033 | 8.375 | 3.790 |
| Short-term debt | 6.055 | 7.820 | 6.494 | 5.736 | 5.798 |
| Total debt | 10.457 | 12.033 | 14.527 | 14.111 | 9.588 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Chairman | 2023 | |
| Board of Directors | 2013 | |
| Former (4) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 25–33.32% | 25% | 2013 | |
| Individual | 25–33.32% | 25% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lykke Jensen | Management | 0 companies |
| Morten Vinum Plovst | Board of Directors | 0 companies |
| Hans Henrik Nielsen | Board of Directors | 0 companies |
| Bo Kristiansen | Board of Directors | 0 companies |
| Anders Kjær Jørgensen | Chairman | 0 companies |
| Jørgen Laurits Pedersen | Board of Directors | 0 companies |
| Brian Djernes | Board of Directors | 0 companies |
| Anders Juel Sørensen | Board of Directors | 0 companies |