| Revenue | DKK 459K | -45% |
| EBITDA | DKK 459K | -45% |
| Net profit | DKK 2K | -99% |
| Total assets | DKK 26M | -1% |
| Equity | DKK 25,9M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | -17 | 501 | -15 | 687 | 660 | 584 | 642 | 276 | 839 | 459 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | -17 | 501 | -15 | 687 | 660 | 584 | 642 | 276 | 839 | 459 |
| Depreciation & amort. | -133 | -156 | -315 | -219 | -221 | -227 | -308 | -406 | -552 | -468 | -477 |
| EBIT | -31 | -173 | 187 | -234 | 466 | 433 | 276 | 236 | -276 | 371 | -18 |
| Net financials | -171 | -297 | -602 | -126 | -214 | -208 | -303 | -290 | -428 | -194 | 20 |
| Profit before tax | -202 | -470 | -415 | -360 | 252 | 225 | -27 | -54 | -705 | 177 | 2 |
| Tax | -47 | -86 | -146 | -30 | 65 | 5 | -6 | -12 | -37 | -0 | -0 |
| Net profit | -155 | -384 | -269 | -330 | 187 | 221 | -21 | -42 | -667 | 177 | 2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.066 | 5.991 | 20.767 | 20.978 | 21.283 | 22.226 | 26.751 | 26.049 | 25.929 | 26.203 | 25.973 |
| Equity | 345 | -38 | -308 | 3.863 | 4.049 | 4.270 | 4.248 | 4.207 | 3.539 | 25.867 | 25.869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 |
| Short-term debt | 5.721 | 6.030 | 21.075 | 17.116 | 17.230 | 17.938 | 22.491 | 21.843 | 22.369 | 337 | 104 |
| Total debt | 5.721 | 6.030 | 21.075 | 17.116 | 17.230 | 17.938 | 22.491 | 21.843 | 22.390 | 337 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTENS ANPARTSSELSKAB. GRINDSTED | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Nicolai Krog | Management | 0 companies |
| Bjarne Ammitzbøll | Board of Directors | 0 companies |
| Benny Holm Thomsen | Chairman | 0 companies |
| Knud Pedersen | Board of Directors | 0 companies |