| Revenue | DKK -39K | -31% |
| EBITDA | DKK -39K | +31% |
| Net profit | DKK -37K | +65% |
| Total assets | DKK 27K | -13% |
| Equity | DKK -538K | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 | -68 | -34 | -57 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | -68 | -34 | -57 | -39 |
| Depreciation & amort. | -164 | -164 | -164 | -75 | -0 |
| EBIT | -133 | -232 | -198 | -132 | -39 |
| Net financials | -1 | -0 | -0 | 1 | 2 |
| Profit before tax | -134 | -232 | -198 | -131 | -37 |
| Tax | 7 | -51 | -25 | -25 | -0 |
| Net profit | -141 | -181 | -173 | -106 | -37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 442 | 261 | 96 | 31 | 27 |
| Equity | -18 | -198 | -372 | -500 | -538 |
| Long-term debt | 366 | 419 | 465 | 531 | 564 |
| Short-term debt | 18 | 15 | 3 | 0 | 1 |
| Total debt | 384 | 434 | 467 | 531 | 565 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Founder | Founder | 2013 |
| Former (1) | ||
SV Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Vidya Nybo | Chief Executive Officer | 0 companies |
| Søren Hauge | Founder | 0 companies |