| Revenue | DKK 673K | +866% |
| EBITDA | DKK 131K | +88% |
| Net profit | DKK 374K | -13% |
| Total assets | DKK 2,8M | -5% |
| Equity | DKK 2,6M | -5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -9 | -7 | 5.316 | -25 | -11 | -19 | -26 | -33 | -16 | -19 | 70 | 673 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -542 |
| EBITDA | -37 | -9 | -7 | 5.316 | -25 | -11 | -1.163 | -26 | -33 | -16 | -19 | 70 | 131 |
| Depreciation & amort. | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -9 | -7 | 5.316 | -25 | -11 | -1.163 | -26 | -33 | -16 | -19 | 70 | 131 |
| Net financials | 55 | 2 | -19 | -29 | 120 | -20 | 214 | 677 | 957 | -1.824 | 308 | 483 | 349 |
| Profit before tax | -0 | -7 | -26 | 5.287 | 94 | -31 | -948 | 651 | 923 | -1.840 | 289 | 552 | 479 |
| Tax | -6 | -7 | 5 | -8 | 21 | -7 | 49 | 143 | 203 | -403 | 66 | 122 | 105 |
| Net profit | 5 | 0 | -31 | 5.295 | 74 | -24 | -998 | 508 | 720 | -1.436 | 223 | 431 | 374 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 432 | 363 | 5.407 | 8.208 | 7.380 | 3.982 | 4.407 | 5.135 | 3.444 | 3.354 | 3.002 | 2.840 |
| Equity | 158 | 158 | 128 | 5.400 | 5.172 | 5.045 | 3.939 | 4.247 | 4.817 | 3.266 | 3.339 | 2.770 | 2.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.226 | 2.226 | 35 | 117 | 194 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 274 | 235 | 7 | 809 | 109 | 8 | 44 | 125 | 178 | 15 | 232 | 197 |
| Total debt | 276 | 274 | 235 | 7 | 3.035 | 2.335 | 43 | 160 | 318 | 178 | 15 | 232 | 197 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|