| Revenue | DKK 8M | -11% |
| EBITDA | DKK 2,3M | -32% |
| Net profit | DKK 1,6M | -36% |
| Total assets | DKK 28,6M | -2% |
| Equity | DKK 8,8M | +22% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.478 | 6.609 | 8.388 | 8.991 | 8.009 |
| Staff expenses | -4.434 | -4.910 | -5.531 | -5.657 | -5.753 |
| EBITDA | 2.044 | 1.698 | 2.857 | 3.334 | 2.256 |
| Depreciation & amort. | -17 | -20 | -28 | -36 | -41 |
| EBIT | 2.027 | 1.678 | 2.829 | 3.297 | 2.215 |
| Net financials | -139 | -74 | -407 | -124 | -172 |
| Profit before tax | 1.888 | 1.605 | 2.422 | 3.173 | 2.044 |
| Tax | 417 | 365 | 540 | 709 | 466 |
| Net profit | 1.471 | 1.240 | 1.882 | 2.464 | 1.578 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.975 | 19.509 | 25.836 | 29.094 | 28.563 |
| Equity | 1.604 | 2.844 | 4.726 | 7.191 | 8.768 |
| Long-term debt | 0 | 0 | 0 | 398 | 414 |
| Short-term debt | 13.371 | 16.664 | 21.110 | 21.494 | 19.376 |
| Total debt | 13.371 | 16.664 | 21.110 | 21.893 | 19.790 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CM Founder | Founder | 2012 |
TK Founder | Founder | 2012 |
LH Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| CCCP Media AB | Founder | 0 companies |
| Tre Kronor Media AB | Founder | 0 companies |
| Lars H Robert von Bahr | Chief Executive Officer | 0 companies |
| Ernst Raymond Emtemark | Board of Directors | 0 companies |
| Maria Sioe Lian Liem | Board of Directors | 0 companies |
| Erik Johan Niclas Fröberg | Chairman | 0 companies |
| Anna-Karin Darlin | Board of Directors | 0 companies |