| Revenue | DKK 1,5M | +33% |
| EBITDA | DKK 1,5M | +33% |
| Net profit | DKK 271K | +778% |
| Total assets | DKK 19,3M | +0% |
| Equity | DKK 4,7M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 392 | 538 | 994 | 1.089 | 1.450 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 392 | 538 | 994 | 1.089 | 1.450 |
| Depreciation & amort. | -283 | -300 | -283 | -277 | -277 |
| EBIT | 109 | 239 | 710 | 812 | 1.173 |
| Net financials | -214 | -438 | -791 | -841 | -826 |
| Profit before tax | -104 | -199 | -80 | -29 | 347 |
| Tax | 9 | -163 | -19 | 11 | 77 |
| Net profit | -113 | -36 | -61 | -40 | 271 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.078 | 19.908 | 19.712 | 19.422 | 19.346 |
| Equity | 4.542 | 4.506 | 4.445 | 4.405 | 4.675 |
| Long-term debt | 13.489 | 13.489 | 13.535 | 12.357 | 11.702 |
| Short-term debt | 1.150 | 1.159 | 966 | 1.884 | 2.102 |
| Total debt | 14.639 | 14.648 | 14.502 | 14.241 | 13.804 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2013 |
| Former (1) | ||
MM Management | Management | 2013 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mølgaard Melkjorsen | Management | 0 companies |
| Jan Lenskjold Lerche | Management | 0 companies |