| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | +37% |
| Net profit | DKK -123K | -190% |
| Total assets | DKK 550K | -32% |
| Equity | DKK 538K | -31% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 794 | — | 337 | 447 | 275 | 274 | 413 | 221 | -19 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -230 | -296 | -186 | -226 | -365 | -25 | -0 | -0 | -0 |
| EBITDA | — | 794 | 0 | 108 | 151 | 89 | 48 | 48 | 196 | -19 | -28 | -18 |
| Depreciation & amort. | -0 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 755 | 0 | 108 | 151 | 89 | 48 | 48 | 196 | -19 | -28 | -18 |
| Net financials | 0 | 0 | 0 | 101 | -16 | 47 | 85 | -9 | 110 | 3 | 203 | -140 |
| Profit before tax | — | 755 | 0 | 208 | 135 | 136 | 133 | 39 | 306 | -16 | 174 | -158 |
| Tax | -0 | 186 | -0 | 47 | 29 | 30 | 29 | 9 | 67 | -4 | 38 | -35 |
| Net profit | — | 569 | 0 | 161 | 106 | 106 | 104 | 30 | 238 | -13 | 136 | -123 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 1.081 | 0 | 882 | 918 | 895 | 900 | 864 | 986 | 775 | 815 | 550 |
| Equity | 173 | 644 | 0 | 843 | 848 | 848 | 843 | 763 | 889 | 762 | 783 | 538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 437 | 0 | 39 | 70 | 47 | 57 | 101 | 98 | 13 | 32 | 12 |
| Total debt | 205 | 437 | 0 | 39 | 70 | 47 | 57 | 101 | 98 | 13 | 32 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |