| Revenue | DKK 9K | -97% |
| EBITDA | DKK 9K | -97% |
| Net profit | DKK -17K | -108% |
| Total assets | DKK 268K | -29% |
| Equity | DKK 140K | -11% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 182 | 146 | 62 | 304 | 192 | 109 | 64 | 4 | -15 | 313 | 9 |
| Staff expenses | -58 | -57 | -49 | -1 | -68 | -113 | -44 | -5 | -9 | -0 | -0 | -0 |
| EBITDA | 118 | 126 | 97 | 61 | 236 | 79 | 65 | 59 | -5 | -15 | 313 | 9 |
| Depreciation & amort. | -45 | -62 | -81 | -90 | -97 | -109 | -90 | -73 | -86 | -66 | -75 | -30 |
| EBIT | 73 | 64 | 16 | -28 | 139 | -30 | -25 | -14 | -91 | -81 | 238 | -21 |
| Net financials | -1 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | 0 |
| Profit before tax | 72 | 64 | 15 | -29 | 139 | -30 | -26 | -15 | -92 | -81 | 238 | -20 |
| Tax | 18 | 14 | 3 | -6 | 31 | -6 | 0 | -4 | -6 | -7 | 23 | -3 |
| Net profit | 55 | 50 | 11 | -23 | 108 | -23 | -26 | -11 | -86 | -74 | 216 | -17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 329 | 257 | 557 | 458 | 413 | 398 | 291 | 217 | 118 | 377 | 268 |
| Equity | 135 | 135 | 96 | 74 | 182 | 148 | 112 | 101 | 16 | -58 | 157 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 196 | 183 | 159 | 484 | 265 | 259 | 280 | 188 | 202 | 176 | 216 | 128 |
| Total debt | 196 | 183 | 159 | 484 | 265 | 259 | 280 | 188 | 202 | 176 | 216 | 128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|