| Revenue | DKK 4,2M | -41% |
| EBITDA | DKK -380K | -245% |
| Net profit | DKK 1M | +140% |
| Total assets | DKK 3,5M | +8% |
| Equity | DKK 2,7M | +44% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 810 | 1.274 | 1.328 | 1.976 | 1.736 | 1.898 | 1.533 | 1.330 | 3.596 | 7.067 | 4.182 |
| Staff expenses | -0 | -757 | -1.157 | -921 | -1.424 | -1.433 | -1.698 | -1.464 | -1.321 | -2.563 | -6.805 | -4.562 |
| EBITDA | 42 | 53 | 117 | 407 | 552 | 303 | 200 | -51 | 8 | 1.033 | 262 | -380 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 53 | 117 | 407 | 552 | 303 | 200 | -51 | 8 | 1.033 | 262 | -380 |
| Net financials | -9 | 18 | 0 | -12 | -4 | -48 | -11 | 45 | -85 | 20 | 280 | 1.529 |
| Profit before tax | 33 | 71 | 118 | 395 | 549 | 255 | 189 | -6 | -77 | 1.053 | 543 | 1.149 |
| Tax | 9 | 17 | 26 | 89 | 122 | 56 | 42 | -0 | -18 | 232 | 124 | 143 |
| Net profit | 24 | 53 | 92 | 306 | 427 | 199 | 147 | -6 | -59 | 821 | 419 | 1.007 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 336 | 757 | 970 | 1.356 | 1.245 | 1.322 | 1.228 | 1.172 | 2.640 | 3.216 | 3.475 |
| Equity | 174 | 228 | 319 | 606 | 933 | 981 | 978 | 872 | 813 | 1.635 | 1.853 | 2.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 126 |
| Short-term debt | 97 | 109 | 438 | 364 | 424 | 264 | 345 | 356 | 359 | 1.005 | 1.242 | 689 |
| Total debt | 97 | 109 | 438 | 364 | 424 | 264 | 345 | 356 | 359 | 1.005 | 1.363 | 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2013 | — | — |
CK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENTERRA ApS | Company | 50.0% | 50.0% | 2013 |
EUTHINK ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bang Andersen | Management | 0 companies |
| Christian Krogh Morgen | Management | 0 companies |