| Revenue | DKK 528K | +32% |
| EBITDA | DKK 528K | +32% |
| Net profit | DKK 186K | +511% |
| Total assets | DKK 2M | -14% |
| Equity | DKK 1,8M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 498 | 554 | 532 | 564 | — | — | — | — | 400 | 528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -9 | 498 | 554 | 532 | 564 | 529 | 598 | 519 | 556 | 400 | 528 |
| Depreciation & amort. | -0 | -0 | -130 | -319 | -316 | -316 | -316 | -316 | -316 | -316 | -316 | -316 |
| EBIT | -0 | -9 | 368 | 235 | 217 | 248 | 213 | 282 | 203 | 241 | 84 | 212 |
| Net financials | 0 | -0 | -137 | -125 | -110 | -98 | 0 | 0 | 0 | 0 | -54 | -26 |
| Profit before tax | -0 | -9 | 231 | 109 | 107 | 151 | 129 | 214 | 147 | 193 | 30 | 186 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -9 | 231 | 109 | 107 | 151 | 129 | 214 | 147 | 193 | 30 | 186 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 558 | 5.037 | 4.869 | 4.409 | 4.107 | 3.762 | 3.442 | 3.075 | 2.822 | 2.396 | 2.049 |
| Equity | 0 | -9 | 369 | 502 | 609 | 759 | 919 | 1.153 | 1.300 | 1.493 | 1.598 | 1.784 |
| Long-term debt | 0 | 0 | 4.250 | 3.750 | 3.250 | 2.750 | 2.250 | 1.750 | 1.250 | 750 | 250 | 0 |
| Short-term debt | 1 | 567 | 418 | 617 | 550 | 597 | 593 | 539 | 525 | 579 | 548 | 265 |
| Total debt | 1 | 567 | 4.668 | 4.367 | 3.800 | 3.347 | 2.843 | 2.289 | 1.775 | 1.329 | 798 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2015 | — | — |
KE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Anders Knokgaard Nielsen | Deputy Chairman | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |