| Revenue | DKK 4,2M | +13% |
| EBITDA | DKK 1,1M | +457% |
| Net profit | DKK 801K | +392% |
| Total assets | DKK 2,7M | +71% |
| Equity | DKK 607K | +411% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.202 | 4.276 | 3.727 | 3.720 | 4.193 |
| Staff expenses | -3.073 | -3.887 | -3.363 | -4.028 | -3.095 |
| EBITDA | 129 | 388 | 365 | -308 | 1.097 |
| Depreciation & amort. | -39 | -42 | -46 | -18 | -14 |
| EBIT | 90 | 346 | 319 | -326 | 1.084 |
| Net financials | -15 | -11 | 0 | -24 | -56 |
| Profit before tax | 75 | 335 | 319 | -350 | 1.028 |
| Tax | 28 | 78 | 62 | -75 | 226 |
| Net profit | 47 | 257 | 257 | -275 | 801 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.430 | 1.848 | 1.719 | 1.598 | 2.729 |
| Equity | 1.318 | 1.075 | 1.132 | -195 | 607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.101 | 768 | 587 | 1.793 | 2.123 |
| Total debt | 1.101 | 768 | 587 | 1.793 | 2.123 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DL Founder | Founder | 2013 |
DT Chief Executive Officer | Chief Executive Officer | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Løvendahl Ellefsen | Founder | 0 companies |
| Duc Tai Pham | Chief Executive Officer | 0 companies |