| Revenue | DKK 3,3M | -28% |
| EBITDA | DKK 401K | -62% |
| Net profit | DKK 280K | -63% |
| Total assets | DKK 3,6M | -2% |
| Equity | DKK 3M | +3% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.970 | 1.175 | 5.205 | 5.302 | 7.090 | 10.956 | 5.527 | 9.819 | 14.082 | 4.150 | 2.740 | 4.597 | 3.301 |
| Staff expenses | -860 | -933 | -2.448 | -3.327 | -4.304 | -7.174 | -4.482 | -6.153 | -6.691 | -3.764 | -3.559 | -3.530 | -2.901 |
| EBITDA | 1.109 | 241 | 2.757 | 1.975 | 2.786 | 3.782 | 1.045 | 3.666 | 7.390 | 386 | -819 | 1.068 | 401 |
| Depreciation & amort. | -0 | -0 | -12 | -60 | -94 | -70 | -70 | -79 | -73 | -111 | -108 | -88 | -49 |
| EBIT | 1.109 | 241 | 2.745 | 1.915 | 2.693 | 3.712 | 975 | 3.588 | 7.318 | 275 | -927 | 980 | 351 |
| Net financials | 7 | -0 | -3 | -82 | -2 | -9 | -25 | 11 | -49 | -44 | 18 | -17 | 15 |
| Profit before tax | 1.117 | 241 | 2.743 | 1.833 | 2.690 | 3.703 | 950 | 3.598 | 7.268 | 231 | -908 | 963 | 366 |
| Tax | 279 | 60 | 648 | 427 | 608 | 825 | 211 | 800 | 1.608 | 63 | -198 | 215 | 85 |
| Net profit | 837 | 181 | 2.095 | 1.406 | 2.082 | 2.878 | 739 | 2.798 | 5.660 | 168 | -711 | 748 | 280 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.384 | 875 | 3.954 | 5.360 | 3.318 | 5.992 | 4.355 | 10.163 | 12.810 | 4.410 | 3.120 | 3.643 | 3.580 |
| Equity | 917 | 449 | 2.544 | 1.486 | 2.162 | 3.439 | 1.778 | 3.876 | 6.736 | 2.904 | 2.193 | 2.941 | 3.021 |
| Long-term debt | 279 | 60 | 642 | 433 | 616 | 543 | 0 | 801 | 1.582 | 68 | 0 | 219 | 88 |
| Short-term debt | 188 | 366 | 762 | 3.441 | 540 | 1.735 | 2.577 | 5.486 | 4.486 | 1.437 | 927 | 483 | 470 |
| Total debt | 467 | 426 | 1.404 | 3.875 | 1.156 | 2.278 | 2.577 | 6.287 | 6.068 | 1.505 | 927 | 702 | 558 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MED Holding ApS | Company | 66.7% | 66.7% | 2017 |
Moto Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Damkiær Pedersen | Chairman | 0 companies |
| Joakim Harder Schytte | Board of Directors | 0 companies |
| Emil Nicolaj Nissen | Board of Directors | 0 companies |
| Daniel William Nielsen | Board of Directors | 0 companies |