| Revenue | DKK 445K | -71% |
| EBITDA | DKK -434K | -202% |
| Net profit | DKK -405K | -235% |
| Total assets | DKK 722K | -56% |
| Equity | DKK 357K | -65% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 629 | 484 | 1.347 | 1.014 | 1.067 | 1.863 | 1.018 | 1.602 | 974 | 1.636 | 1.528 | 445 |
| Staff expenses | -548 | -710 | -690 | -1.111 | -1.175 | -918 | -839 | -1.100 | -952 | -1.229 | -1.104 | -879 |
| EBITDA | 81 | -226 | 656 | -98 | -108 | 945 | 179 | 502 | 103 | 406 | 424 | -434 |
| Depreciation & amort. | -89 | -92 | -92 | -83 | -84 | -89 | -97 | -36 | 41 | -57 | -47 | -53 |
| EBIT | -7 | -317 | 565 | -181 | -192 | 856 | 82 | 466 | 63 | 349 | 377 | -487 |
| Net financials | 2 | -13 | -35 | -31 | -25 | -5 | -70 | -6 | -4 | -0 | 11 | -19 |
| Profit before tax | -5 | -330 | 530 | -206 | -217 | 864 | 23 | 462 | 48 | 348 | 388 | -507 |
| Tax | -5 | -80 | 135 | -37 | -41 | -0 | 20 | 103 | 15 | 79 | 88 | -101 |
| Net profit | -0 | -250 | 395 | -170 | -176 | 672 | 3 | 359 | 33 | 270 | 301 | -405 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 940 | 793 | 1.619 | 1.145 | 859 | 2.242 | 1.584 | 2.095 | 1.134 | 1.583 | 1.627 | 722 |
| Equity | 576 | 326 | 721 | 551 | 375 | 1.047 | 650 | 1.009 | 692 | 962 | 1.013 | 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 432 | 813 | 545 | 476 | 1.181 | 930 | 975 | 314 | 617 | 614 | 364 |
| Total debt | 249 | 432 | 813 | 545 | 476 | 1.181 | 930 | 975 | 314 | 617 | 614 | 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J AKSELBO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Akselbo | Management | 0 companies |