| Revenue | DKK 214K | +40% |
| EBITDA | DKK 214K | +40% |
| Net profit | DKK -26K | +52% |
| Total assets | DKK 3,8M | +0% |
| Equity | DKK 256K | -9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -46 | 241 | 287 | 66 | 75 | 158 | 81 | 145 | 217 | 209 | 153 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 151 | 241 | 287 | 66 | -0 | 158 | 81 | 103 | 217 | 209 | 153 | 214 |
| Depreciation & amort. | -0 | 99 | -0 | -5 | -19 | -13 | -13 | -13 | -13 | -24 | -27 | -53 | -60 |
| EBIT | -14 | 53 | 241 | 282 | 47 | -13 | 145 | 68 | 90 | 193 | 182 | 100 | 153 |
| Net financials | -92 | -111 | -86 | -226 | -171 | -83 | -67 | -108 | -88 | -62 | -95 | -156 | -187 |
| Profit before tax | -106 | -58 | 154 | 56 | -124 | -97 | 78 | -40 | 3 | 131 | 87 | -56 | -34 |
| Tax | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -32 | 43 | 19 | -2 | -7 |
| Net profit | -106 | -58 | 154 | 54 | -124 | -97 | 78 | -40 | 35 | 88 | 67 | -54 | -26 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.203 | 1.246 | 3.488 | 3.990 | 1.842 | 1.283 | 2.090 | 2.180 | 1.487 | 1.504 | 2.996 | 3.805 | 3.803 |
| Equity | -26 | -84 | 70 | 124 | -0 | -97 | -18 | -58 | 181 | 269 | 336 | 282 | 256 |
| Long-term debt | 402 | 0 | 1.770 | 0 | 0 | 0 | 0 | 0 | 0 | 1.055 | 0 | 1.651 | 1.602 |
| Short-term debt | 1.828 | 1.330 | 1.649 | 3.866 | 1.842 | 1.379 | 2.108 | 2.238 | 1.281 | 142 | 2.627 | 1.841 | 1.921 |
| Total debt | 2.229 | 1.330 | 3.418 | 3.866 | 1.842 | 1.379 | 2.108 | 2.238 | 1.281 | 1.198 | 2.627 | 3.493 | 3.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIMA EJENDOM HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bruun Pedersen | Management | 0 companies |