| Revenue | DKK 2,8M | +1% |
| EBITDA | DKK -78K | -192% |
| Net profit | DKK -90K | +77% |
| Total assets | DKK 1,5M | +5% |
| Equity | DKK 262K | -26% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.193 | 5.198 | 3.042 | 2.743 | 2.763 |
| Staff expenses | -4.967 | -4.785 | -3.288 | -2.658 | -2.841 |
| EBITDA | 226 | 413 | -246 | 85 | -78 |
| Depreciation & amort. | -17 | -139 | -470 | -559 | -18 |
| EBIT | 209 | 274 | -716 | -474 | -96 |
| Net financials | -93 | -117 | -64 | -30 | -16 |
| Profit before tax | 116 | 157 | -780 | -504 | -113 |
| Tax | 29 | 44 | -163 | -106 | -22 |
| Net profit | 87 | 113 | -616 | -397 | -90 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.067 | 6.883 | 3.921 | 1.403 | 1.468 |
| Equity | 1.254 | 1.367 | 750 | 353 | 262 |
| Long-term debt | 789 | 2.141 | 1.330 | 104 | 0 |
| Short-term debt | 1.930 | 3.237 | 1.840 | 947 | 1.205 |
| Total debt | 2.719 | 5.377 | 3.171 | 1.050 | 1.205 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Founder | Founder | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 0% | 0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Grundtvig Hillersdal | Founder | 0 companies |