| Revenue | DKK 1,7M | +9% |
| EBITDA | DKK 116K | -74% |
| Net profit | DKK 3K | -99% |
| Total assets | DKK 3M | +4% |
| Equity | DKK 1,4M | -9% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.928 | 1.923 | 2.311 | 1.520 | 1.653 |
| Staff expenses | -1.905 | -1.603 | -1.459 | -1.024 | -1.489 |
| EBITDA | -64 | 261 | 801 | 445 | 116 |
| Depreciation & amort. | -36 | -45 | -44 | -66 | -74 |
| EBIT | -100 | 217 | 756 | 379 | 42 |
| Net financials | -58 | -43 | -46 | -39 | -37 |
| Profit before tax | -158 | 173 | 710 | 340 | 4 |
| Tax | -63 | 39 | 158 | 75 | 1 |
| Net profit | -95 | 135 | 552 | 265 | 3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.747 | 2.400 | 3.024 | 2.893 | 3.017 |
| Equity | 949 | 969 | 1.403 | 1.546 | 1.415 |
| Long-term debt | 870 | 811 | 759 | 704 | 648 |
| Short-term debt | 928 | 611 | 853 | 627 | 942 |
| Total debt | 1.799 | 1.422 | 1.612 | 1.331 | 1.590 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2018 |
FR Founder | Founder | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Madsen | Chief Executive Officer | 0 companies |
| Flemming Rytter Laursen | Founder | 0 companies |