| Revenue | DKK -268K | -135% |
| EBITDA | DKK -1,2M | -759% |
| Net profit | DKK -1,4M | -202% |
| Total assets | DKK 596K | -11% |
| Equity | DKK -4,1M | -13991% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Revenue | -736 | 314 | 476 | 776 | -268 |
| Staff expenses | -150 | -250 | -348 | -921 | -974 |
| EBITDA | -886 | 64 | 127 | -145 | -1.242 |
| Depreciation & amort. | -50 | -56 | -62 | -62 | -83 |
| EBIT | -937 | 7 | 65 | -207 | -1.325 |
| Net financials | -97 | 501 | -34 | 1.625 | -114 |
| Profit before tax | -1.034 | 509 | 31 | 1.418 | -1.439 |
| Tax | -0 | -0 | -14 | -0 | -0 |
| Net profit | -1.034 | 509 | 45 | 1.418 | -1.439 |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Total assets | 824 | 700 | 769 | 670 | 596 |
| Equity | -2.001 | -1.492 | -1.447 | -29 | -4.125 |
| Long-term debt | 0 | 446 | 403 | 0 | 1.131 |
| Short-term debt | 2.824 | 1.746 | 1.814 | 699 | 3.591 |
| Total debt | 2.824 | 2.192 | 2.216 | 699 | 4.722 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PL Management | Management | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2021 | |
| Individual | 50–66.65% | 50% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lynggaard Andersen | Management | 0 companies |
| Kasper Heibøll Nielsen | Chief Executive Officer | 0 companies |
| René Torp Drewsen | Chairman | 0 companies |
| Fanny Ponce | Board of Directors | 0 companies |
| Franck Villet | Board of Directors | 0 companies |