| Revenue | DKK 187K | -15% |
| EBITDA | DKK 94K | -24% |
| Net profit | DKK 675K | +45% |
| Total assets | DKK 7,9M | +7% |
| Equity | DKK 7,9M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -6 | -6 | -12 | 94 | 57 | 80 | 120 | 164 | 211 | 219 | 187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -6 | -35 | -12 | 94 | 57 | 80 | 120 | 164 | 118 | 124 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -21 | -21 | -27 | -30 | -42 | -46 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -6 | -44 | -33 | 73 | 30 | 49 | 78 | 118 | 118 | 124 | 94 |
| Net financials | 690 | 309 | 544 | 416 | 467 | 539 | 384 | 473 | 645 | 419 | 372 | 395 | 623 |
| Profit before tax | 680 | 303 | 538 | 372 | 434 | 612 | 414 | 522 | 723 | 536 | 430 | 518 | 717 |
| Tax | 2 | 3 | 4 | 2 | 15 | 21 | 12 | 16 | 24 | 42 | 46 | 52 | 42 |
| Net profit | 678 | 300 | 534 | 369 | 419 | 591 | 402 | 507 | 699 | 494 | 384 | 467 | 675 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.382 | 3.577 | 4.069 | 4.633 | 4.658 | 5.233 | 5.401 | 5.805 | 6.466 | 6.796 | 7.072 | 7.423 | 7.927 |
| Equity | 3.364 | 3.566 | 4.000 | 4.268 | 4.584 | 5.069 | 5.363 | 5.759 | 6.345 | 6.725 | 6.992 | 7.337 | 7.877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 11 | 69 | 364 | 74 | 164 | 38 | 45 | 120 | 69 | 79 | 86 | 50 |
| Total debt | 17 | 11 | 69 | 364 | 74 | 164 | 38 | 45 | 120 | 69 | 79 | 86 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|