| Revenue | — | — |
| EBITDA | DKK 49K | +325% |
| Net profit | DKK 34K | +220% |
| Total assets | DKK 568K | -2% |
| Equity | DKK 432K | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 72 | 115 | 110 | 105 | 114 | 120 | 115 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 72 | 115 | 110 | 105 | 114 | 120 | 115 | 92 | 110 | 12 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 72 | 115 | 110 | 105 | 114 | 120 | 115 | 92 | 110 | 12 | 49 |
| Net financials | -32 | -41 | -44 | -52 | -27 | -25 | -31 | -23 | -20 | -20 | -38 | -8 |
| Profit before tax | -34 | 31 | 71 | 59 | 78 | 88 | 89 | 92 | 72 | 90 | -26 | 42 |
| Tax | -0 | -0 | 4 | 14 | 18 | 20 | 20 | 20 | 16 | 19 | 2 | 8 |
| Net profit | -34 | 31 | 67 | 45 | 60 | 69 | 69 | 71 | 56 | 71 | -29 | 34 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.721 | 1.726 | 1.778 | 1.698 | 1.698 | 1.698 | 1.821 | 1.858 | 1.866 | 1.817 | 579 | 568 |
| Equity | 40 | 71 | 138 | 182 | 243 | 311 | 381 | 452 | 508 | 579 | 398 | 432 |
| Long-term debt | 815 | 807 | 801 | 1.086 | 1.027 | 966 | 1.265 | 1.212 | 1.161 | 1.108 | 139 | 99 |
| Short-term debt | 866 | 848 | 839 | 429 | 428 | 420 | 175 | 193 | 197 | 94 | 42 | 37 |
| Total debt | 1.681 | 1.655 | 1.640 | 1.515 | 1.455 | 1.386 | 1.440 | 1.405 | 1.358 | 1.238 | 181 | 136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
ASGN ApS | Company | 33.3% | 33.3% | 2013 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|