| Revenue | DKK 1,1M | +61% |
| EBITDA | DKK 428K | +20% |
| Net profit | DKK 336K | +20% |
| Total assets | DKK 1,7M | +3% |
| Equity | DKK 1,3M | +18% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 873 | 793 | 818 | 674 | 1.084 |
| Staff expenses | -597 | -714 | -466 | -317 | -656 |
| EBITDA | 276 | 79 | 352 | 357 | 428 |
| Depreciation & amort. | -19 | -14 | -10 | -10 | -7 |
| EBIT | 258 | 65 | 343 | 347 | 421 |
| Net financials | -17 | -17 | 4 | 12 | 11 |
| Profit before tax | 241 | 48 | 346 | 359 | 433 |
| Tax | 55 | 11 | 76 | 80 | 96 |
| Net profit | 186 | 36 | 270 | 279 | 336 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.293 | 1.435 | 2.203 | 1.613 | 1.663 |
| Equity | 590 | 546 | 816 | 1.096 | 1.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 702 | 883 | 1.383 | 516 | 366 |
| Total debt | 702 | 883 | 1.383 | 516 | 366 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob From | Management | 0 companies |
| Margit Skovbjerg Berner | Board of Directors | 0 companies |
| Marie Kronborg Ellemose | Board of Directors | 0 companies |
| Niels Kjær Tvedegaard | Chairman | 0 companies |
| Brian Gellert | Board of Directors | 0 companies |
| Gunnar Fink | Board of Directors | 0 companies |
| Jesper Aarup | Chairman | 0 companies |